gm Summer Community 
,
Following our recent Community Call #6 and as we prepare for the upcoming Aerodrome Ignition launch, we are excited to publish the full, itemised breakdown of the SUMR tokenomics and projected emissions schedule.
Transparency is a core value of the Lazy Summer DAO. As we move toward enabling transferability, it is critical that every @Recognized_Delegates, community member, staker and prospective SUMR holder has a clear view of the token supply, allocation split and the vesting schedules that underpin our long-term alignment.
What is this?
We have prepared a detailed analysis that models the token supply from 2025 through 2029. This document provides the reference point regarding:
-
Approximate Initial Circulating Supply: An estimate of the float available upon transferability.
-
Allocation Breakdowns: How the 1 Billion SUMR supply is divided between the Community, Foundation, Contributors, and Strategic Partners.
-
Vesting Schedules: The specific lock-up terms (time-based and milestone-based) for core contributors and key stakeholders.
-
Emissions Modelling: A projection of how supply enters the market over time to support growth initiatives.
Key Highlights
You can view the full data in the public spreadsheet linked below. Here is the high-level summary of the 1,000,000,000 SUMR supply:
-
Community (350M): To be distributed to the community over time via incentives and other mechanisms, ensuring decentralized control and fostering a user-driven protocol.
-
Key Stakeholders & Strategic Partners (250M): Granted to investors and backers of the project, aligning incentives with those who provided early financial backing.
-
Core Contributors (200M): Granted to team members and other core contributors, with vesting conditions (time-based and milestone-based) designed to align incentives towards the long-term success of the protocol.
-
Foundation (200M): Set aside for various development, ecosystem growth and marketing initiatives (e.g., technical audits, protocol development services, risk curation, and liquidity provision).
A Note on Modelling & Assumptions
To assemble this analysis, we have made assumptions regarding the future emission of tokens that are not strictly locked in vesting contracts with fixed time-based schedules (e.g., performance-based emissions or community incentives).
We view this model as a living document. Community members are encouraged to download the sheet, modify these variables, and model their own scenarios based on different growth or emission assumptions.
Disclaimer: This document reflects our current best estimates. It is subject to updates prior to launch if underlying assumptions or market conditions change.
Links
View the SUMR Emissions Schedule (Google Sheet)
We invite you to review the analysis and drop any questions or feedback in the comments below.